Tuesday - June 10, 2025

Northstar Clean Technologies
Northstar Clean Technologies

Waste Connections Reports First Quarter 2025 Results

  • Better than expected financial results from price-led organic solid waste growth and continued acquisition activity provide strong start to 2025
  • Revenue of $2.228 billion, above outlook and up 7.5% year over year
  • Net income(a) of $241.5 million and adjusted EBITDA(b) of $712.2 million, above outlook and up 9.5% year over year
  • Adjusted EBITDA(b) margin of 32.0%, above outlook and up 60 basis points year over year
  • Net income and adjusted net income(b) of $0.93 and $1.13 per share, respectively
  • Net cash provided by operating activities of $541.5 million and adjusted free cash flow(b) of $332.1 million
  • Year-to-date acquired annualized revenue of over $125 million

TORONTO, April 23, 2025 /CNW/ -- Waste Connections, Inc. (TSX/NYSE: WCN) ("Waste Connections" or the "Company") today announced its results for the first quarter of 2025.    

"We're extremely pleased by the strong start to 2025 as price-led organic solid waste growth and continued acquisition activity drove a top-to-bottom beat in the quarter, positioning us well for the full year.  Exemplary operational execution supported core solid waste pricing of 6.9% and drove better than expected results as we overcame incremental volume weakness from protracted weather events across many markets to exceed our outlook and deliver adjusted EBITDA(b) margin of 32.0%," said Ronald J. Mittelstaedt, President and Chief Executive Officer.

"Our industry-leading results are indicative of the durability of our unique approach to market selection, our decentralized operating model and the resulting projectability from our commitment to excellence," continued Mr. Mittelstaedt. "To that end, we also saw continued improvement in employee retention for the tenth consecutive quarter along with record safety performance during the period."

Mr. Mittelstaedt added, "We achieved all of these accomplishments while also continuing acquisition activity at outsized levels, with annualized revenues closed to date already over $125 million, including a state-of-the-art recycling facility in New Jersey to complement our growth in the Northeast.  The strength of our financial position and free cash flow generation provides optionality for continued above-average acquisition activity during 2025, along with increasing return of capital to shareholders."

Q1 2025 Results

Revenue in the first quarter totaled $2.228 billion, up from $2.073 billion in the year ago period.  Operating income was $390.2 million, which included $20.2 million primarily in transaction-related expenses, impairments and other operating items and fair value accounting changes associated with certain equity awards.  This compares to operating income of $366.8 million in the first quarter of 2024, which included $11.5 million primarily related to transaction-related expenses and fair value accounting changes associated with certain equity awards.  Net income in the first quarter was $241.5 million, or $0.93 per share on a diluted basis of 258.9 million shares.  In the year ago period, the Company reported net income of $230.1 million, or $0.89 per share on a diluted basis of 258.5 million shares.   

Adjusted net income(b) in the first quarter was $293.1 million, or $1.13 per diluted share, up from $268.7 million, or $1.04 per diluted share, in the prior year period.  Adjusted EBITDA(b) in the first quarter was $712.2 million, as compared to $650.7 million in the prior year period.  Adjusted net income, adjusted net income per diluted share and adjusted EBITDA, all non-GAAP measures, primarily exclude impairments and transaction-related items, as reflected in the detailed reconciliations in the attached tables.

Q1 2025 Earnings Conference Call

Waste Connections will be hosting a conference call related to first quarter earnings on April 24th at 8:30 A.M. Eastern Time.  A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, conference call participants can preregister by clicking here.  Registered participants will receive dial-in instructions and a personalized code for entry to the conference call.  A replay of the conference call will be available until May 1, 2025, by calling 877-344-7529 (within North America) or 412-317-0088 (international) and entering Passcode #6755173.   

Waste Connections will be filing a Form 8-K on EDGAR and on SEDAR (as an "Other" document) prior to markets opening on April 24th, providing the Company's second quarter 2025 outlook for revenue and adjusted EBITDA(b).

About Waste Connections

Waste Connections (wasteconnections.com) is an integrated solid waste services company that provides non-hazardous waste collection, transfer and disposal services, including by rail, along with resource recovery primarily through recycling and renewable fuels generation. The Company serves approximately nine million residential, commercial and industrial customers in mostly exclusive and secondary markets across 46 states in the U.S. and six provinces in Canada. Waste Connections also provides non-hazardous oilfield waste treatment, recovery and disposal services in several basins across the U.S. and Canada, as well as intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest. Waste Connections views its Environmental, Social and Governance ("ESG") efforts as integral to its business, with initiatives consistent with its objective of long-term value creation and focused on reducing emissions, increasing resource recovery of both recyclable commodities and clean energy fuels, reducing reliance on off-site disposal for landfill leachate, further improving safety and enhancing employee engagement. Visit wasteconnections.com/sustainability for more information and updates on our progress towards targeted achievement.

Safe Harbor and Forward-Looking Information

This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 ("PSLRA"), including "forward-looking information" within the meaning of applicable Canadian securities laws. These forward-looking statements are neither historical facts nor assurances of future performance and reflect Waste Connections' current beliefs and expectations regarding future events and operating performance. These forward-looking statements are often identified by the words "may," "might," "believes," "thinks," "expects," "estimate," "continue," "intends" or other words of similar meaning. All of the forward-looking statements included in this press release are made pursuant to the safe harbor provisions of the PSLRA and applicable securities laws in Canada. Forward-looking statements involve risks and uncertainties. Forward-looking statements in this press release include, but are not limited to, statements about expected 2025 financial results, outlook and related assumptions, and potential acquisition activity. Important factors that could cause actual results to differ, possibly materially, from those indicated by the forward-looking statements include, but are not limited to, risk factors detailed from time to time in the Company's filings with the SEC and the securities commissions or similar regulatory authorities in Canada.  You should not place undue reliance on forward-looking statements, which speak only as of the date of this press release.  Waste Connections undertakes no obligation to update the forward-looking statements set forth in this press release, whether as a result of new information, future events, or otherwise, unless required by applicable securities laws.

– financial tables attached –

CONTACT:

Mary Anne Whitney / (832) 442-2253

Joe Box / (832) 442-2153

maryannew@wasteconnections.com

joe.box@wasteconnections.com

----------------------------------------------------------------------------------------------------------------------------------------------------

 (a) 

All references to "Net income" refer to the financial statement line item "Net income attributable to Waste Connections".

 (b) 

A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule.

WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME
THREE MONTHS ENDED MARCH 31, 2024 AND 2025
(Unaudited)
(in thousands of U.S. dollars, except share and per share amounts)

 
  

Three months ended
March 31,

  

2024

 

2025

     

Revenues

 

$

2,072,653

 

$

2,228,176

Operating expenses:

      

Cost of operations

  

1,221,783

  

1,291,443

Selling, general and administrative

  

220,735

  

250,134

Depreciation

  

222,691

  

242,307

Amortization of intangibles

  

40,290

  

47,642

Impairments and other operating items

  

354

  

6,440

Operating income

  

366,800

  

390,210

       

Interest expense

  

(78,488)

  

(80,875)

Interest income

  

2,051

  

1,770

Other income (expense), net

  

(1,823)

  

1,872

Income before income tax provision

  

288,540

  

312,977

       

Income tax provision

  

(59,413)

  

(71,467)

Net income

  

229,127

  

241,510

Plus: Net loss attributable to noncontrolling interests

  

927

  

-

Net income attributable to Waste Connections

 

$

230,054

 

$

241,510

       

Earnings per common share attributable to Waste Connections'
common shareholders:

      

Basic

 

$

0.89

 

$

0.94

       

Diluted

 

$

0.89

 

$

0.93

       

Shares used in the per share calculations:

      

Basic

  

257,801,116

  

258,193,975

Diluted

  

258,482,473

  

258,904,806

       
       

Cash dividends per common share

 

$

0.285

 

$

0.315

WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(in thousands of U.S. dollars, except share and per share amounts)

 
  

December 31,
2024

 

March 31,
2025

 

ASSETS

       

Current assets:

       

Cash and equivalents

 

$

62,366

 

$

111,226

 

Accounts receivable, net of allowance for credit losses of $25,730 and $25,280 at
December 31, 2024 and March 31, 2025, respectively

  

935,027

  

952,010

 

Prepaid expenses and other current assets

  

229,519

  

217,802

 

Total current assets

  

1,226,912

  

1,281,038

 
        

Restricted cash

  

135,807

  

138,220

 

Restricted investments

  

78,126

  

74,160

 

Property and equipment, net

  

8,035,929

  

8,222,980

 

Operating lease right-of-use assets

  

308,198

  

311,563

 

Goodwill

  

7,950,406

  

8,055,979

 

Intangible assets, net

  

1,991,619

  

2,067,264

 

Other assets, net

  

90,812

  

103,293

 

Total assets

 

$

19,817,809

 

$

20,254,497

 

 

LIABILITIES AND EQUITY

       

Current liabilities:

       

Accounts payable

 

$

637,371

 

$

625,582

 

Book overdraft

  

14,628

  

14,518

 

Deferred revenue

  

382,501

  

404,382

 

Accrued liabilities

  

736,824

  

690,222

 

Current portion of operating lease liabilities

  

40,490

  

39,857

 

Current portion of contingent consideration

  

59,169

  

47,261

 

Current portion of long-term debt and notes payable

  

7,851

  

7,657

 

Total current liabilities

  

1,878,834

  

1,829,479

 
        

Long-term portion of debt and notes payable

  

8,072,928

  

8,388,364

 

Long-term portion of operating lease liabilities

  

272,107

  

266,675

 

Long-term portion of contingent consideration

  

27,993

  

28,001

 

Deferred income taxes

  

958,340

  

1,011,613

 

Other long-term liabilities

  

747,253

  

716,185

 

Total liabilities

  

11,957,455

  

12,240,317

 

Commitments and contingencies

       

Equity:

       

Common shares: 258,067,487 shares issued and 258,019,389 shares outstanding at
  December 31, 2024; 258,364,361 shares issued and 258,318,013 shares outstanding at
  March 31, 2025

  

3,283,161

  

3,286,078

 

Additional paid-in capital

  

325,928

  

318,350

 

Accumulated other comprehensive loss

  

(205,740)

  

(207,286)

 

Treasury shares: 48,098 and 46,348 shares at December 31, 2024 and March 31, 2025,
  respectively

  

-

  

-

 

Retained earnings

  

4,457,005

  

4,617,038

 

Total Waste Connections' equity

  

7,860,354

  

8,014,180

 

Noncontrolling interest in subsidiaries

  

-

  

-

 

Total equity

  

7,860,354

  

8,014,180

 

 Total liabilities and equity

 

$

19,817,809

 

$

20,254,497

 

WASTE CONNECTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED MARCH 31, 2024 AND 2025
(Unaudited)
(in thousands of U.S. dollars)

 
  

Three months ended March 31,

 
  

2024

 

2025

 

Cash flows from operating activities:

       

Net income

 

$

229,127

 

$

241,510

 

Adjustments to reconcile net income to net cash provided by operating activities:

       

Loss from disposal of assets, impairments and other

  

1,649

  

7,778

 

Depreciation

  

222,691

  

242,307

 

Amortization of intangibles

  

40,290

  

47,642

 

Deferred income taxes, net of acquisitions

  

30,395

  

36,165

 

Current period provision for expected credit losses

  

3,730

  

2,470

 

Amortization of debt issuance costs

  

4,055

  

2,034

 

Share-based compensation

  

21,952

  

23,438

 

Interest accretion

  

11,279

  

12,737

 

Adjustments to contingent consideration

  

-

  

(1,500)

 

Other

  

902

  

(1,013)

 

Net change in operating assets and liabilities, net of acquisitions

  

(75,761)

  

(72,029)

 

Net cash provided by operating activities

  

490,309

  

541,539

 
        

Cash flows from investing activities:

       

   Payments for acquisitions, net of cash acquired

  

(1,156,422)

  

(380,417)

 

Capital expenditures for property and equipment

  

(169,951)

  

(212,455)

 

Proceeds from disposal of assets

  

1,085

  

969

 

Other

  

(9,291)

  

(11,308)

 

Net cash used in investing activities

  

(1,334,579)

  

(603,211)

 
        

Cash flows from financing activities:

       

Proceeds from long-term debt

  

2,353,022

  

782,904

 

Principal payments on notes payable and long-term debt

  

(1,350,932)

  

(541,737)

 

Payment of contingent consideration recorded at acquisition date

  

(11,295)

  

(20,137)

 

Change in book overdraft

  

(271)

  

(110)

 

Payments for cash dividends

  

(73,573)

  

(81,477)

 

Tax withholdings related to net share settlements of equity-based compensation

  

(30,850)

  

(28,981)

 

Debt issuance costs

  

(10,093)

  

-

 

Proceeds from issuance of shares under employee share purchase plan

  

2,183

  

2,593

 

Proceeds from sale of common shares held in trust

  

286

  

324

 

Net cash provided by financing activities

  

878,477

  

113,379

 
        

Effect of exchange rate changes on cash, cash equivalents and restricted cash

  

(577)

  

(434)

 
        

Net increase in cash, cash equivalents and restricted cash

  

33,630

  

51,273

 

Cash, cash equivalents and restricted cash at beginning of period

  

184,038

  

198,173

 

Cash, cash equivalents and restricted cash at end of period

 

$

217,668

 

$

249,446

 


ADDITIONAL STATISTICS
(in thousands of U.S. dollars, except where noted)

Solid Waste Internal Growth:  The following table reflects a breakdown of the components of our solid waste internal growth for the three months ended March 31, 2025:

  

Three months ended

March 31, 2025

Core Price

  

6.9 %

Surcharges

  

(0.2 %)

Volume(a)

  

(2.8 %)

Recycling

  

(0.1 %)

Foreign Exchange Impact

  

(0.7 %)

Closed Operation

  

(0.9 %)

Total

  

2.2 %

    

-----------------------------------------------------------------------------

 (a) 

Volumes adjusted for one less workday during the period. 


Revenue Breakdown:
The following table reflects a breakdown of our revenue for the three-month periods ended March 31, 2024 and 2025:

             
  

 Three months ended March 31, 2024

 
  

Revenue

 

Inter-company
Elimination

 

Reported
Revenue

 

%

Solid Waste Collection

 

$

1,515,060

 

$

(4,003)

 

$

1,511,057

 

72.9

%

Solid Waste Disposal and Transfer

  

655,360

  

(282,978)

  

372,382

 

17.9

%

Solid Waste Recycling

  

49,025

  

(1,839)

  

47,186

 

2.3

%

E&P Waste Treatment, Recovery and Disposal

  

97,408

  

(4,543)

  

92,865

 

4.5

%

Intermodal and Other

  

49,541

  

(378)

  

49,163

 

2.4

%

Total

 

$

2,366,394

 

$

(293,741)

 

$

2,072,653

 

100.0

%

             
  

 Three months ended March 31, 2025

 
  

Revenue

 

Inter-company
Elimination

 

Reported
Revenue

 

%

Solid Waste Collection

 

$

1,621,077

 

$

(4,536)

 

$

1,616,541

 

72.5

%

Solid Waste Disposal and Transfer

  

658,023

  

(296,282)

  

361,741

 

16.2

%

Solid Waste Recycling

  

61,341

  

(2,084)

  

59,257

 

2.7

%

E&P Waste Treatment, Recovery and Disposal

  

150,899

  

(6,374)

  

144,525

 

6.5

%

Intermodal and Other

  

46,549

  

(437)

  

46,112

 

2.1

%

Total

 

$

2,537,889

 

$

(309,713)

 

$

2,228,176

 

100.0

%


Contribution from Acquisitions
: The following table reflects revenues from acquisitions, net of divestitures, for the three- month periods ended March 31, 2024 and 2025:

       
  

Three months ended
March 31,

  

2024

 

2025

Acquisitions, net

 

$

77,988

 

$

129,298


ADDITIONAL STATISTICS (continued)
(in thousands of U.S. dollars, except where noted)

Other Cash Flow Items: The following table reflects cash interest and cash taxes for the three-month periods ended March 31, 2024 and 2025:

       
  

Three months ended
March 31,

  

2024

 

2025

Cash Interest Paid

 

$

66,384

 

$

84,154

Cash Taxes Paid

  

28,406

  

22,176


Debt to Book Capitalization at March 31, 2025: 
51%

Internalization for the three months ended March 31, 2025:  59%

Days Sales Outstanding for the three months ended March 31, 2025:  38 (22 net of deferred revenue)

Share Information for the three months ended March 31, 2025:

   

Basic shares outstanding

 

258,193,975

Dilutive effect of equity-based awards 

 

710,831

Diluted shares outstanding

 

258,904,806


NON-GAAP RECONCILIATION SCHEDULE
(in thousands of U.S. dollars, except where noted)

Reconciliation of Adjusted EBITDA:

Adjusted EBITDA, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry.  Management uses adjusted EBITDA as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections defines adjusted EBITDA as net income attributable to Waste Connections, plus or minus net income (loss) attributable to noncontrolling interests, plus income tax provision, plus interest expense, less interest income, plus depreciation and amortization expense, plus closure and post-closure accretion expense, plus or minus any loss or gain on impairments and other operating items, plus other expense, less other income.  Waste Connections further adjusts this calculation to exclude the effects of other items management believes impact the ability to assess the operating performance of its business.  This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate adjusted EBITDA differently. 

  

Three months ended
March 31,

  

2024

 

2025

Net income attributable to Waste Connections

 

$

230,054

 

$

241,510

Less: Net loss attributable to noncontrolling interests

  

(927)

  

-

Plus: Income tax provision

  

59,413

  

71,467

Plus: Interest expense

  

78,488

  

80,875

Less: Interest income

  

(2,051)

  

(1,770)

Plus: Depreciation and amortization

  

262,981

  

289,949

Plus: Closure and post-closure accretion

  

9,405

  

11,874

Plus: Impairments and other operating items

  

354

  

6,440

Plus/(Less): Other expense (income), net

  

1,823

  

(1,872)

Adjustments:

      

Plus: Transaction-related expenses(a)

  

9,847

  

11,970

Plus: Fair value changes to equity awards(b)

  

1,286

  

1,770

Adjusted EBITDA

 

$

650,673

 

$

712,213

       

As % of revenues

  

31.4 %

  

32.0 %

       

____________________________

(a)

 Reflects the addback of acquisition-related transaction costs.

(b) 

 Reflects fair value accounting changes associated with certain equity awards.


NON-GAAP RECONCILIATION SCHEDULE (continued)
(in thousands of U.S. dollars, except where noted)

Reconciliation of Adjusted Free Cash Flow:

Adjusted free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a liquidity measure in the solid waste industry.  Waste Connections calculates adjusted free cash flow as net cash provided by operating activities, plus or minus change in book overdraft, plus proceeds from disposal of assets, less capital expenditures for property and equipment.  Waste Connections further adjusts this calculation to exclude the effects of items management believes impact the ability to evaluate the liquidity of its business operations.  This measure is not a substitute for, and should be used in conjunction with, GAAP liquidity or financial measures.  Other companies may calculate adjusted free cash flow differently.

  

Three months ended
March 31,

  

2024

 

2025

Net cash provided by operating activities

 

$

490,309

 

$

541,539

Less: Change in book overdraft

  

(271)

  

(110)

Plus: Proceeds from disposal of assets

  

1,085

  

969

Less: Capital expenditures for property and equipment

  

(169,951)

  

(212,455)

Adjustments:

      

Transaction-related expenses(a)

  

4,976

  

2,392

Pre-existing Progressive Waste share-based grants(b)

  

14

  

16

Executive separation costs(c)

  

-

  

449

Tax effect(d)

  

(1,369)

  

(725)

Adjusted free cash flow

 

$

324,793

 

$

332,075

       

As % of revenues

  

15.7 %

  

14.9 %

       

___________________________

(a)

   Reflects the addback of acquisition-related transaction costs.

(b)

   Reflects the cash settlement of pre-existing Progressive Waste share-based awards during the period.

(c)

   Reflects the cash component of severance expense associated with an executive departure from 2023.

(d)

   The aggregate tax effect of footnotes (a) through (c) is calculated based on the applied tax rates for the respective periods.


NON-GAAP RECONCILIATION SCHEDULE (continued)
(in thousands of U.S. dollars, except per share amounts)

Reconciliation of Adjusted Net Income attributable to Waste Connections and Adjusted Net Income per Diluted Share attributable to Waste Connections:

Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections, both non-GAAP financial measures, are provided supplementally because they are widely used by investors as valuation measures in the solid waste industry.  Management uses adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections provides adjusted net income attributable to Waste Connections to exclude the effects of items management believes impact the comparability of operating results between periods.  Adjusted net income attributable to Waste Connections has limitations due to the fact that it excludes items that have an impact on the Company's financial condition and results of operations.  Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections are not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate these non-GAAP financial measures differently. 

       
  

Three months ended
March 31,

  

2024

 

2025

Reported net income attributable to Waste Connections

 

$

230,054

 

$

241,510

Adjustments:

      

Amortization of intangibles(a)

  

40,290

  

47,642

Impairments and other operating items(b)

  

354

  

6,440

Transaction-related expenses(c) 

  

9,847

  

11,970

Fair value changes to equity awards(d)

  

1,286

  

1,770

Tax effect(e)

  

(13,162)

  

(16,212)

Adjusted net income attributable to Waste Connections

 

$

268,669

 

$

293,120

Diluted earnings per common share attributable to Waste
  Connections' common shareholders:

      

Reported net income

 

$

0.89

 

$

0.93

Adjusted net income

 

$

1.04

 

$

1.13

       

____________________________

(a)

   Reflects the elimination of the non-cash amortization of acquisition-related intangible assets.

(b)

   Reflects the addback of impairments and other operating items.

(c)

   Reflects the addback of acquisition-related transaction costs.

(d)

   Reflects fair value accounting changes associated with certain equity awards.

(e)

   The aggregate tax effect of the adjustments in footnotes (a) through (d) is calculated based on the applied tax rates for the respective periods.

Plug Into More Green Stock News

Tap into the pulse of emerging green sectors every morning. Top daily headlines from clean energy, cleantech, cannabis, and sustainable transport stocks:

Please review our Disclaimer and Privacy Policy before subscribing. One-click unsubscribe at any time.

COPYRIGHT ©2025 GREEN STOCK NEWS